Air T, Inc. (AIRT)
Integrated Freight & Logistics · Industrials · $65M
Intrinsic Value (Consensus)
$580.57
Current Price
$24.08
Margin of Safety
+300%
300% Below Intrinsic Value
Value: $581
Price: $24
Valuation Model Estimates
Current Price: $24.08
DCF (Discounted Cash Flow)
$1013.57
Graham Number
Not applicable
—
Earnings Power Value
$395.21
Relative Value (P/E)
$332.93
Dividend Discount Model
Not applicable
—
Consensus Value
$580.57
Model Assumptions
Discount Rate
0.0%
Growth Rate
11.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
10/25
Strength
11/25
Valuation
15/25
Growth
10/25
Key Financials
- EPS (TTM)
- $28.85
- EPS (Forward)
- $32.18
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 11.5%
- Dividend Yield
- 0.0%
- Beta
- 0.27
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
CVGICommercial Vehicle G...
$17.61+240%
Data last updated: 2026-06-28
Source: Yahoo Finance