IMMERSION CORP (IMMR)
Computer Peripheral Equipment, NEC · Industrials · $216M
Intrinsic Value (Consensus)
$25.36
Current Price
$6.54
Margin of Safety
+287.8%
287.8% Below Intrinsic Value
Value: $25
Price: $7
Valuation Model Estimates
Current Price: $6.54
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$19.64
Earnings Power Value
$18.45
Relative Value (P/E)
$38.00
Dividend Discount Model
Not applicable
—
Consensus Value
$25.36
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
72
Profitability
22/25
Strength
12/25
Valuation
22/25
Growth
16/25
Financial Health Signals
Negative free cash flow — company is burning cash
Strong profitability — ROE of 22% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.90
- EPS (Forward)
- $1.94
- Book Value
- $9.02
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 21.6%
- Debt/Equity
- 35%
- Revenue Growth
- 22.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
CVGICommercial Vehicle G...
$17.61+240%
Data last updated: 2026-06-16
Source: Yahoo Finance