American Public Education, Inc. (APEI)
Education & Training Services · Consumer Defensive · $971M
Intrinsic Value (Consensus)
$28.50
Current Price
$52.74
Margin of Safety
-46%
46% Above Intrinsic Value
Value: $29
Price: $53
Valuation Model Estimates
Current Price: $52.74
DCF (Discounted Cash Flow)
$25.61
Graham Number
$27.88
Earnings Power Value
$17.37
Relative Value (P/E)
$43.15
Dividend Discount Model
Not applicable
—
Consensus Value
$28.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
66
Profitability
18/25
Strength
22/25
Valuation
7/25
Growth
19/25
Key Financials
- EPS (TTM)
- $2.16
- EPS (Forward)
- $2.33
- Book Value
- $16.01
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.7%
- Debt/Equity
- 32%
- Revenue Growth
- 297.6%
- Earnings Growth
- 7.8%
- Dividend Yield
- N/A
- Beta
- 1.35
Similar Stocks (Consumer Defensive)
ABEVAmbev S.A.
$15.28+300%
AFYAAfya Limited
$131.81+300%
CAGConagra Brands, Inc.
$37.53+184.1%
BRBRBellRing Brands, Inc...
$23.51+148.3%
CENTCentral Garden & Pet...
$68.56+58.7%
Data last updated: 2026-06-21
Source: Yahoo Finance