American Public Education, Inc. (APEI)
Education & Training Services · Consumer Defensive · $956M
Intrinsic Value (Consensus)
$20.84
Current Price
$52.13
Margin of Safety
-60%
60% Above Intrinsic Value
Value: $21
Price: $52
Valuation Model Estimates
Current Price: $52.13
DCF (Discounted Cash Flow)
$117.42
Graham Number
$22.13
Earnings Power Value
$13.20
Relative Value (P/E)
$27.20
Dividend Discount Model
Not applicable
—
Consensus Value
$20.84
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.36
- EPS (Forward)
- $1.63
- Book Value
- $16.01
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 10.7%
- Debt/Equity
- 32%
- Revenue Growth
- 297.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.38
Data last updated: 2026-06-12
Source: Yahoo Finance