CAL-MAINE FOODS INC (CALM)
Agricultural Prod-Livestock & Animal Specialties · Agriculture · $24.4B
Intrinsic Value (Consensus)
$482.94
Current Price
$499.00
Margin of Safety
-3.2%
3.2% Above Intrinsic Value
Value: $483
Price: $499
Valuation Model Estimates
Current Price: $499.00
DCF (Discounted Cash Flow)
$1019.12
Graham Number
$171.39
Earnings Power Value
$242.23
Relative Value (P/E)
$499.00
Dividend Discount Model
$2773.00
Consensus Value
$482.94
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $24.95
- EPS (Forward)
- $29.94
- Book Value
- $52.33
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 47.6%
- Debt/Equity
- 0%
- Revenue Growth
- 83.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance