CAMPBELL'S Co (CPB)
Food and Kindred Products · Consumer Staples · $6.3B
Intrinsic Value (Consensus)
$30.87
Current Price
$21.17
Margin of Safety
+45.8%
45.8% Below Intrinsic Value
Value: $31
Price: $21
Valuation Model Estimates
Current Price: $21.17
DCF (Discounted Cash Flow)
$40.78
Graham Number
$24.25
Earnings Power Value
$19.51
Relative Value (P/E)
$40.20
Dividend Discount Model
$29.61
Consensus Value
$30.87
Model Assumptions
Discount Rate
10.3%
Growth Rate
6.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
69
Profitability
22/25
Strength
12/25
Valuation
22/25
Growth
13/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 220% (above 200% is risky)
High free cash flow yield (11.1%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.01
- EPS (Forward)
- $2.14
- Book Value
- $13.01
- P/E Ratio
- 20.0
- Forward P/E
- 18.8
- PEG Ratio
- —
- ROE
- 15.4%
- Debt/Equity
- 220%
- Revenue Growth
- 6.4%
- Earnings Growth
- 6.3%
- Dividend Yield
- 2.9%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-21
Source: Yahoo Finance