DARLING INGREDIENTS INC. (DAR)
Fats & Oils · Consumer Staples · $8.9B
Intrinsic Value (Consensus)
$11.96
Current Price
$55.18
Margin of Safety
-78.3%
78.3% Above Intrinsic Value
Value: $12
Price: $55
Valuation Model Estimates
Current Price: $55.18
DCF (Discounted Cash Flow)
$53.77
Graham Number
$16.11
Earnings Power Value
$3.79
Relative Value (P/E)
$7.80
Dividend Discount Model
Not applicable
—
Consensus Value
$11.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
51
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
10/25
Key Financials
- EPS (TTM)
- $0.39
- EPS (Forward)
- $0.40
- Book Value
- $29.58
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 1.3%
- Debt/Equity
- 41%
- Revenue Growth
- 7.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance