FIDUS INVESTMENT Corp (FDUS)
Unknown · Unknown · $1.6B
Intrinsic Value (Consensus)
$30.68
Current Price
$41.60
Margin of Safety
-26.2%
26.2% Above Intrinsic Value
Value: $31
Price: $42
Valuation Model Estimates
Current Price: $41.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$30.25
Earnings Power Value
$20.19
Relative Value (P/E)
$41.60
Dividend Discount Model
$173.33
Consensus Value
$30.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.08
- EPS (Forward)
- $2.50
- Book Value
- $19.55
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 1.6%
- Debt/Equity
- 89%
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance