Palmer Square Capital BDC Inc. (PSBD)
Unknown · Unknown · $1.0B
Intrinsic Value (Consensus)
$32.14
Current Price
$33.20
Margin of Safety
-3.2%
3.2% Above Intrinsic Value
Value: $32
Price: $33
Valuation Model Estimates
Current Price: $33.20
DCF (Discounted Cash Flow)
$55.63
Graham Number
$23.60
Earnings Power Value
$16.12
Relative Value (P/E)
$33.20
Dividend Discount Model
Not applicable
—
Consensus Value
$32.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.66
- EPS (Forward)
- $1.69
- Book Value
- $14.91
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- -0.7%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance