TriplePoint Venture Growth BDC Corp. (TPVG)
Unknown · Unknown · $853M
Intrinsic Value (Consensus)
$15.18
Current Price
$21.00
Margin of Safety
-27.7%
27.7% Above Intrinsic Value
Value: $15
Price: $21
Valuation Model Estimates
Current Price: $21.00
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$14.34
Earnings Power Value
$10.19
Relative Value (P/E)
$21.00
Dividend Discount Model
$3614.46
Consensus Value
$15.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.05
- EPS (Forward)
- $1.07
- Book Value
- $8.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.9%
- Debt/Equity
- 131%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 1428.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance