TriplePoint Venture Growth BDC Corp. (TPVG)
Unknown · Unknown · $208M
Intrinsic Value (Consensus)
$15.18
Current Price
$5.13
Margin of Safety
+195.9%
195.9% Below Intrinsic Value
Value: $15
Price: $5
Valuation Model Estimates
Current Price: $5.13
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$14.34
Earnings Power Value
$10.19
Relative Value (P/E)
$21.00
Dividend Discount Model
$3614.46
Consensus Value
$15.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
49
Profitability
18/25
Strength
5/25
Valuation
22/25
Growth
4/25
Financial Health Signals
Negative free cash flow — company is burning cash
Elevated debt — Debt/Equity ratio is 131%
Solid dividend yield (1428.6%)
Key Financials
- EPS (TTM)
- $1.05
- EPS (Forward)
- $1.07
- Book Value
- $8.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.9%
- Debt/Equity
- 131%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 1428.6%
- Beta
- 1.00
Similar Stocks (Unknown)
PSBDPalmer Square Capita...
$32.14+199.5%
NCDLNuveen Churchill Dir...
$31.22+148.4%
LIENChicago Atlantic BDC...
$21.42+114.4%
OBDCBlue Owl Capital Cor...
$23.76+114.2%
OTFBlue Owl Technology ...
$23.19+110.6%
Data last updated: 2026-06-16
Source: Yahoo Finance