FLOWERS FOODS INC (FLO)
Food and Kindred Products · Consumer Staples · $1.6B
Intrinsic Value (Consensus)
$9.60
Current Price
$7.60
Margin of Safety
+26.3%
26.3% Below Intrinsic Value
Value: $10
Price: $8
Valuation Model Estimates
Current Price: $7.60
DCF (Discounted Cash Flow)
$19.07
Graham Number
$7.44
Earnings Power Value
$3.88
Relative Value (P/E)
$8.00
Dividend Discount Model
Not applicable
—
Consensus Value
$9.60
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
56
Profitability
15/25
Strength
15/25
Valuation
19/25
Growth
7/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 135%
High free cash flow yield (19.8%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $0.40
- EPS (Forward)
- $0.41
- Book Value
- $6.15
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.4%
- Debt/Equity
- 135%
- Revenue Growth
- 3.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance