Franklin BSP Capital Corp (FRBP)
Unknown · Unknown · $1.1B
Intrinsic Value (Consensus)
$12.20
Current Price
$8.45
Margin of Safety
+44.3%
44.3% Below Intrinsic Value
Value: $12
Price: $8
Valuation Model Estimates
Current Price: $8.45
DCF (Discounted Cash Flow)
$1.16
Graham Number
$14.91
Earnings Power Value
$7.09
Relative Value (P/E)
$14.60
Dividend Discount Model
$96.67
Consensus Value
$12.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
15/25
Strength
15/25
Valuation
22/25
Growth
10/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 122%
Key Financials
- EPS (TTM)
- $0.73
- EPS (Forward)
- $0.83
- Book Value
- $13.53
- P/E Ratio
- 20.0
- Forward P/E
- 17.5
- PEG Ratio
- —
- ROE
- 5.7%
- Debt/Equity
- 122%
- Revenue Growth
- N/A
- Earnings Growth
- 14.1%
- Dividend Yield
- 2.0%
- Beta
- 1.00
Similar Stocks (Unknown)
PSBDPalmer Square Capita...
$32.14+199.5%
TPVGTriplePoint Venture ...
$15.18+195.9%
NCDLNuveen Churchill Dir...
$31.22+148.4%
LIENChicago Atlantic BDC...
$21.42+114.4%
OBDCBlue Owl Capital Cor...
$23.76+114.2%
Data last updated: 2026-06-16
Source: Yahoo Finance