HORMEL FOODS CORP /DE/ (HRL)
Meat Packing Plants · Consumer Staples · $9.6B
Intrinsic Value (Consensus)
$12.39
Current Price
$17.40
Margin of Safety
-28.8%
28.8% Above Intrinsic Value
Value: $12
Price: $17
Valuation Model Estimates
Current Price: $17.40
DCF (Discounted Cash Flow)
$12.31
Graham Number
$16.76
Earnings Power Value
$8.45
Relative Value (P/E)
$17.40
Dividend Discount Model
$7.05
Consensus Value
$12.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.87
- EPS (Forward)
- $0.89
- Book Value
- $14.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.1%
- Debt/Equity
- 36%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance