HORMEL FOODS CORP /DE/ (HRL)
Meat Packing Plants · Consumer Staples · $13.6B
Intrinsic Value (Consensus)
$12.39
Current Price
$24.65
Margin of Safety
-49.7%
49.7% Above Intrinsic Value
Value: $12
Price: $25
Valuation Model Estimates
Current Price: $24.65
DCF (Discounted Cash Flow)
$12.31
Graham Number
$16.76
Earnings Power Value
$8.45
Relative Value (P/E)
$17.40
Dividend Discount Model
$7.05
Consensus Value
$12.39
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
48
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Solid dividend yield (3.4%)
Key Financials
- EPS (TTM)
- $0.87
- EPS (Forward)
- $0.89
- Book Value
- $14.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.1%
- Debt/Equity
- 36%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.4%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance