HERSHEY CO (HSY)
Sugar & Confectionery Products · Consumer Staples · $37.0B
Intrinsic Value (Consensus)
$12.38
Current Price
$182.52
Margin of Safety
-93.2%
93.2% Above Intrinsic Value
Value: $12
Price: $183
Valuation Model Estimates
Current Price: $182.52
DCF (Discounted Cash Flow)
$141.40
Graham Number
$18.14
Earnings Power Value
$6.21
Relative Value (P/E)
$12.80
Dividend Discount Model
Not applicable
—
Consensus Value
$12.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
55
Profitability
22/25
Strength
19/25
Valuation
7/25
Growth
7/25
Key Financials
- EPS (TTM)
- $0.64
- EPS (Forward)
- $0.67
- Book Value
- $22.86
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 19.0%
- Debt/Equity
- 98%
- Revenue Growth
- 4.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance