Lamb Weston Holdings, Inc. (LW)
Canned, Frozen & Preservd Fruit, Veg & Food Specialties · Consumer Staples · $6.6B
Intrinsic Value (Consensus)
$26.74
Current Price
$45.09
Margin of Safety
-40.7%
40.7% Above Intrinsic Value
Value: $27
Price: $45
Valuation Model Estimates
Current Price: $45.09
DCF (Discounted Cash Flow)
$20.03
Graham Number
$25.90
Earnings Power Value
$24.27
Relative Value (P/E)
$50.00
Dividend Discount Model
$13.49
Consensus Value
$26.74
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
45
Profitability
22/25
Strength
12/25
Valuation
7/25
Growth
4/25
Financial Health Signals
Very high debt — Debt/Equity ratio is 217% (above 200% is risky)
Declining revenue — top line is shrinking
Strong profitability — ROE of 21% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $2.50
- EPS (Forward)
- $2.55
- Book Value
- $11.93
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 20.6%
- Debt/Equity
- 217%
- Revenue Growth
- -0.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.2%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance