Main Street Capital CORP (MAIN)

Unknown · Unknown · $7.3B

overvalued
Intrinsic Value (Consensus)
$57.00
Current Price
$79.00
Margin of Safety
-27.8%
27.8% Above Intrinsic Value
Value: $57
Price: $79

Valuation Model Estimates

Current Price: $79.00
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$53.65
Earnings Power Value
$38.35
Relative Value (P/E)
$79.00
Dividend Discount Model
Not applicable
Consensus Value
$57.00

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.95
EPS (Forward)
$4.03
Book Value
$32.38
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
16.5%
Debt/Equity
82%
Revenue Growth
N/A
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance