MCCORMICK & CO INC (MKC)
Miscellaneous Food Preparations & Kindred Products · Consumer Staples · $12.7B
Intrinsic Value (Consensus)
$35.90
Current Price
$47.19
Margin of Safety
-23.9%
23.9% Above Intrinsic Value
Value: $36
Price: $47
Valuation Model Estimates
Current Price: $47.19
DCF (Discounted Cash Flow)
$32.95
Graham Number
$37.47
Earnings Power Value
$28.45
Relative Value (P/E)
$58.60
Dividend Discount Model
$22.05
Consensus Value
$35.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
18/25
Strength
19/25
Valuation
9/25
Growth
7/25
Financial Health Signals
Solid dividend yield (3.1%)
Key Financials
- EPS (TTM)
- $2.93
- EPS (Forward)
- $2.99
- Book Value
- $21.29
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 13.8%
- Debt/Equity
- 63%
- Revenue Growth
- 1.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 3.1%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance