ALTRIA GROUP, INC. (MO)
Cigarettes · Consumer Staples · $117.5B
Intrinsic Value (Consensus)
$63.70
Current Price
$70.19
Margin of Safety
-9.2%
9.2% Above Intrinsic Value
Value: $64
Price: $70
Valuation Model Estimates
Current Price: $70.19
DCF (Discounted Cash Flow)
$68.71
Graham Number
Not applicable
—
Earnings Power Value
$40.00
Relative Value (P/E)
$82.40
Dividend Discount Model
$12.77
Consensus Value
$63.70
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
43
Profitability
10/25
Strength
17/25
Valuation
12/25
Growth
4/25
Financial Health Signals
Declining revenue — top line is shrinking
Key Financials
- EPS (TTM)
- $4.12
- EPS (Forward)
- $4.20
- Book Value
- $-2.09
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -3.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.3%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance