Blue Owl Technology Finance Corp. (OTF)
Unknown · Unknown · $14.0B
Intrinsic Value (Consensus)
$23.19
Current Price
$30.40
Margin of Safety
-23.7%
23.7% Above Intrinsic Value
Value: $23
Price: $30
Valuation Model Estimates
Current Price: $30.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$24.42
Earnings Power Value
$14.76
Relative Value (P/E)
$30.40
Dividend Discount Model
$4.10
Consensus Value
$23.19
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.52
- EPS (Forward)
- $1.55
- Book Value
- $17.44
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 9.0%
- Debt/Equity
- 78%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance