Sprouts Farmers Market, Inc. (SFM)
Retail-Grocery Stores · Consumer Staples · $7.9B
Intrinsic Value (Consensus)
$107.96
Current Price
$83.61
Margin of Safety
+29.1%
29.1% Below Intrinsic Value
Value: $108
Price: $84
Valuation Model Estimates
Current Price: $83.61
DCF (Discounted Cash Flow)
$231.97
Graham Number
$42.10
Earnings Power Value
$51.55
Relative Value (P/E)
$106.20
Dividend Discount Model
Not applicable
—
Consensus Value
$107.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
A
87
Profitability
25/25
Strength
24/25
Valuation
19/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 37% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $5.31
- EPS (Forward)
- $6.37
- Book Value
- $14.84
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 37.3%
- Debt/Equity
- 9%
- Revenue Growth
- 14.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance