TYSON FOODS, INC. (TSN)
Poultry Slaughtering and Processing · Consumer Staples · $9.5B
Intrinsic Value (Consensus)
$30.06
Current Price
$26.60
Margin of Safety
+13%
13% Below Intrinsic Value
Value: $30
Price: $27
Valuation Model Estimates
Current Price: $26.60
DCF (Discounted Cash Flow)
$41.80
Graham Number
$38.94
Earnings Power Value
$12.91
Relative Value (P/E)
$26.60
Dividend Discount Model
Not applicable
—
Consensus Value
$30.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.33
- EPS (Forward)
- $1.36
- Book Value
- $50.66
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 2.6%
- Debt/Equity
- —
- Revenue Growth
- 2.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance