WEIS MARKETS INC (WMK)
Retail-Grocery Stores · Consumer Staples · $2.0B
Intrinsic Value (Consensus)
$72.19
Current Price
$79.28
Margin of Safety
-8.9%
8.9% Above Intrinsic Value
Value: $72
Price: $79
Valuation Model Estimates
Current Price: $79.28
DCF (Discounted Cash Flow)
$9.14
Graham Number
$66.98
Earnings Power Value
$35.44
Relative Value (P/E)
$73.00
Dividend Discount Model
$113.33
Consensus Value
$72.19
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
15/25
Strength
17/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.65
- EPS (Forward)
- $4.38
- Book Value
- $54.63
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.9%
- Debt/Equity
- —
- Revenue Growth
- 3.5%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Similar Stocks (Consumer Staples)
WVVIWILLAMETTE VALLEY VI...
$8.47+202.5%
GISGENERAL MILLS INC
$88.43+157.1%
INGRIngredion Inc
$221.23+119.5%
VITLVital Farms, Inc.
$19.62+83.4%
PPCPILGRIMS PRIDE CORP
$52.38+80.1%
Data last updated: 2026-06-16
Source: Yahoo Finance