Alcoa Corporation logo

Alcoa Corporation (AA)

Aluminum ยท Basic Materials ยท $15.6B

overvalued
Intrinsic Value (Consensus)
$44.58
Current Price
$59.39
Margin of Safety
-24.9%
24.9% Above Intrinsic Value
Value: $45
Price: $59

Valuation Model Estimates

Current Price: $59.39
DCF (Discounted Cash Flow)
$30.31
Graham Number
$41.60
Earnings Power Value
$27.91
Relative Value (P/E)
$78.48
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$44.58

Model Assumptions

Discount Rate
10.3%
Growth Rate
3.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
61
Profitability
22/25
Strength
20/25
Valuation
9/25
Growth
10/25

Financial Health Signals

Strong profitability โ€” ROE of 22% (above 20% is excellent)

Key Financials

EPS (TTM)
$3.92
EPS (Forward)
$4.08
Book Value
$19.60
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
โ€”
ROE
22.4%
Debt/Equity
47%
Revenue Growth
7.9%
Earnings Growth
3.8%
Dividend Yield
N/A
Beta
1.63

Data last updated: 2026-06-21

Source: Yahoo Finance