American Airlines Group Inc. (AAL)
Airlines, Airports & Air Services · Industrials · $10.6B
Intrinsic Value (Consensus)
$4.31
Current Price
$16.01
Margin of Safety
-73.1%
73.1% Above Intrinsic Value
Value: $4
Price: $16
Valuation Model Estimates
Current Price: $16.01
DCF (Discounted Cash Flow)
$5.93
Graham Number
Not applicable
—
Earnings Power Value
$2.48
Relative Value (P/E)
$4.52
Dividend Discount Model
Not applicable
—
Consensus Value
$4.31
Model Assumptions
Discount Rate
0.0%
Growth Rate
14.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
30
Profitability
10/25
Strength
10/25
Valuation
0/25
Growth
10/25
Key Financials
- EPS (TTM)
- $0.31
- EPS (Forward)
- $0.35
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 14.8%
- Dividend Yield
- 0.0%
- Beta
- 1.34
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance