ACCO Brands Corporation (ACCO)

Business Equipment & Supplies · Industrials · $373M

undervalued
Intrinsic Value (Consensus)
$7.55
Current Price
$4.04
Margin of Safety
+86.9%
86.9% Below Intrinsic Value
Value: $8
Price: $4

Valuation Model Estimates

Current Price: $4.04
DCF (Discounted Cash Flow)
$8.69
Graham Number
$8.44
Earnings Power Value
$4.27
Relative Value (P/E)
$8.80
Dividend Discount Model
$1.42
Consensus Value
$7.55

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.44
EPS (Forward)
$0.46
Book Value
$7.20
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
6.2%
Debt/Equity
121%
Revenue Growth
-8.5%
Earnings Growth
5.0%
Dividend Yield
0.9%
Beta
1.21

Data last updated: 2026-06-12

Source: Yahoo Finance