Aecom (ACM)
Engineering & Construction · Industrials · $9.0B
Intrinsic Value (Consensus)
$104.37
Current Price
$70.12
Margin of Safety
+48.8%
48.8% Below Intrinsic Value
Value: $104
Price: $70
Valuation Model Estimates
Current Price: $70.12
DCF (Discounted Cash Flow)
$250.54
Graham Number
$42.92
Earnings Power Value
$40.87
Relative Value (P/E)
$84.20
Dividend Discount Model
$103.33
Consensus Value
$104.37
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.21
- EPS (Forward)
- $5.05
- Book Value
- $19.44
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 22.5%
- Debt/Equity
- 37%
- Revenue Growth
- 0.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 0.93
Data last updated: 2026-06-12
Source: Yahoo Finance