
Aecom (ACM)
Engineering & Construction ยท Industrials ยท $8.8B
Intrinsic Value (Consensus)
$45.59
Current Price
$68.83
Margin of Safety
-33.8%
33.8% Above Intrinsic Value
Value: $46
Price: $69
Valuation Model Estimates
Current Price: $68.83
DCF (Discounted Cash Flow)
$85.58
Graham Number
$41.00
Earnings Power Value
$38.94
Relative Value (P/E)
$45.83
Dividend Discount Model
$16.60
Consensus Value
$45.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
22/25
Strength
23/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Strong profitability โ ROE of 23% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $3.84
- EPS (Forward)
- $4.30
- Book Value
- $19.44
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- โ
- ROE
- 22.5%
- Debt/Equity
- 37%
- Revenue Growth
- 0.2%
- Earnings Growth
- 11.9%
- Dividend Yield
- 0.4%
- Beta
- 0.93
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance