Automatic Data Processing, Inc. (ADP)
Staffing & Employment Services · Industrials · $87.5B
Intrinsic Value (Consensus)
$223.93
Current Price
$218.45
Margin of Safety
+2.5%
2.5% Below Intrinsic Value
Value: $224
Price: $218
Valuation Model Estimates
Current Price: $218.45
DCF (Discounted Cash Flow)
$218.82
Graham Number
$61.07
Earnings Power Value
$113.92
Relative Value (P/E)
$214.59
Dividend Discount Model
$348.38
Consensus Value
$223.93
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
78
Profitability
25/25
Strength
25/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 66% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $10.73
- EPS (Forward)
- $11.78
- Book Value
- $15.45
- P/E Ratio
- 20.0
- Forward P/E
- 18.2
- PEG Ratio
- —
- ROE
- 65.9%
- Debt/Equity
- 1%
- Revenue Growth
- 7.1%
- Earnings Growth
- 9.8%
- Dividend Yield
- 2.5%
- Beta
- 0.85
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance