Aebi Schmidt Holding AG logo

Aebi Schmidt Holding AG (AEBI)

General Transportation · Industrials · $958M

overvalued
Intrinsic Value (Consensus)
$1.20
Current Price
$12.42
Margin of Safety
-90.3%
90.3% Above Intrinsic Value
Value: $1
Price: $12

Valuation Model Estimates

Current Price: $12.42
DCF (Discounted Cash Flow)
$0.76
Graham Number
Not applicable
Earnings Power Value
$0.67
Relative Value (P/E)
$2.16
Dividend Discount Model
Not applicable
Consensus Value
$1.20

Model Assumptions

Discount Rate
0.0%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

F
22
Profitability
10/25
Strength
8/25
Valuation
0/25
Growth
4/25

Financial Health Signals

Solid dividend yield (10.0%)

Key Financials

EPS (TTM)
$0.11
EPS (Forward)
$0.11
Book Value
P/E Ratio
Forward P/E
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
N/A
Earnings Growth
5.0%
Dividend Yield
10.0%
Beta
1.96

Data last updated: 2026-06-24

Source: Yahoo Finance