Advanced Energy Industries, Inc. (AEIS)
Electrical Equipment & Parts · Industrials · $13.5B
Intrinsic Value (Consensus)
$71.69
Current Price
$354.37
Margin of Safety
-79.8%
79.8% Above Intrinsic Value
Value: $72
Price: $354
Valuation Model Estimates
Current Price: $354.37
DCF (Discounted Cash Flow)
$155.37
Graham Number
$55.66
Earnings Power Value
$37.28
Relative Value (P/E)
$76.80
Dividend Discount Model
$33.33
Consensus Value
$71.69
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.84
- EPS (Forward)
- $4.61
- Book Value
- $35.86
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.0%
- Debt/Equity
- 42%
- Revenue Growth
- 21.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.29
Data last updated: 2026-06-12
Source: Yahoo Finance