Advanced Energy Industries, Inc. (AEIS)
Electrical Equipment & Parts · Industrials · $14.2B
Intrinsic Value (Consensus)
$59.85
Current Price
$372.63
Margin of Safety
-83.9%
83.9% Above Intrinsic Value
Value: $60
Price: $373
Valuation Model Estimates
Current Price: $372.63
DCF (Discounted Cash Flow)
$43.14
Graham Number
$61.93
Earnings Power Value
$39.25
Relative Value (P/E)
$95.08
Dividend Discount Model
$1.15
Consensus Value
$59.85
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
12/25
Strength
22/25
Valuation
7/25
Growth
16/25
Key Financials
- EPS (TTM)
- $4.75
- EPS (Forward)
- $4.92
- Book Value
- $35.86
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.0%
- Debt/Equity
- 42%
- Revenue Growth
- 21.4%
- Earnings Growth
- 3.4%
- Dividend Yield
- 0.1%
- Beta
- 1.30
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance