First Majestic Silver Corp. (AG)
Silver · Basic Materials · $8.1B
Intrinsic Value (Consensus)
$7.25
Current Price
$16.50
Margin of Safety
-56.1%
56.1% Above Intrinsic Value
Value: $7
Price: $17
Valuation Model Estimates
Current Price: $16.50
DCF (Discounted Cash Flow)
$7.30
Graham Number
Not applicable
—
Earnings Power Value
$2.92
Relative Value (P/E)
$11.53
Dividend Discount Model
Not applicable
—
Consensus Value
$7.25
Model Assumptions
Discount Rate
0.0%
Growth Rate
19.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
28
Profitability
10/25
Strength
8/25
Valuation
0/25
Growth
10/25
Financial Health Signals
High volatility — Beta of 4.48 means 2x+ market swings
Strong earnings growth (20% YoY)
Solid dividend yield (3.5%)
Key Financials
- EPS (TTM)
- $0.58
- EPS (Forward)
- $0.70
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 19.7%
- Dividend Yield
- 3.5%
- Beta
- 4.48
Similar Stocks (Basic Materials)
AGRZAgroz Inc. Ordinary ...
$9.66+300%
AGIAlamos Gold Inc.
$66.84+114.9%
AEMAgnico Eagle Mines L...
$235.98+47.3%
AAUCAllied Gold Corporat...
$0.000%
ABATAmerican Battery Tec...
$0.000%
Data last updated: 2026-06-26
Source: Yahoo Finance