AGCO Corporation (AGCO)
Agricultural - Machinery · Industrials · $8.1B
Intrinsic Value (Consensus)
$141.08
Current Price
$112.49
Margin of Safety
+25.4%
25.4% Below Intrinsic Value
Value: $141
Price: $112
Valuation Model Estimates
Current Price: $112.49
DCF (Discounted Cash Flow)
$160.86
Graham Number
$113.79
Earnings Power Value
$94.66
Relative Value (P/E)
$195.00
Dividend Discount Model
$5.47
Consensus Value
$141.08
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.75
- EPS (Forward)
- $10.24
- Book Value
- $59.02
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 17.0%
- Debt/Equity
- 56%
- Revenue Growth
- -13.5%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.1%
- Beta
- 1.08
Data last updated: 2026-06-12
Source: Yahoo Finance