AGCO Corporation (AGCO)
Agricultural - Machinery · Industrials · $8.2B
Intrinsic Value (Consensus)
$140.76
Current Price
$113.69
Margin of Safety
+23.8%
23.8% Below Intrinsic Value
Value: $141
Price: $114
Valuation Model Estimates
Current Price: $113.69
DCF (Discounted Cash Flow)
$141.42
Graham Number
$117.30
Earnings Power Value
$97.09
Relative Value (P/E)
$207.22
Dividend Discount Model
$7.51
Consensus Value
$140.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
6.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
70
Profitability
22/25
Strength
22/25
Valuation
19/25
Growth
7/25
Financial Health Signals
Declining revenue — top line is shrinking
High free cash flow yield (9.0%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $10.36
- EPS (Forward)
- $11.07
- Book Value
- $59.02
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 17.0%
- Debt/Equity
- 56%
- Revenue Growth
- -13.5%
- Earnings Growth
- 6.8%
- Dividend Yield
- 0.1%
- Beta
- 1.06
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance