AAR Corp. (AIR)
Aerospace & Defense · Industrials · $5.1B
Intrinsic Value (Consensus)
$5.20
Current Price
$129.01
Margin of Safety
-96%
96% Above Intrinsic Value
Value: $5
Price: $129
Valuation Model Estimates
Current Price: $129.01
DCF (Discounted Cash Flow)
$0.50
Graham Number
$16.33
Earnings Power Value
$3.40
Relative Value (P/E)
$7.00
Dividend Discount Model
$0.90
Consensus Value
$5.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.35
- EPS (Forward)
- $0.36
- Book Value
- $33.84
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 1.0%
- Debt/Equity
- 60%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.1%
- Beta
- 1.14
Data last updated: 2026-06-12
Source: Yahoo Finance