Applied Industrial Technologies, Inc. (AIT)
Industrial - Distribution · Industrials · $11.8B
Intrinsic Value (Consensus)
$144.14
Current Price
$320.11
Margin of Safety
-55%
55% Above Intrinsic Value
Value: $144
Price: $320
Valuation Model Estimates
Current Price: $320.11
DCF (Discounted Cash Flow)
$170.58
Graham Number
$105.31
Earnings Power Value
$98.25
Relative Value (P/E)
$202.40
Dividend Discount Model
$14.15
Consensus Value
$144.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $10.12
- EPS (Forward)
- $10.42
- Book Value
- $48.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.4
- PEG Ratio
- —
- ROE
- 21.3%
- Debt/Equity
- 31%
- Revenue Growth
- 1.9%
- Earnings Growth
- 3.0%
- Dividend Yield
- 0.5%
- Beta
- 0.85
Data last updated: 2026-06-12
Source: Yahoo Finance