Applied Industrial Technologies, Inc. (AIT)
Industrial - Distribution · Industrials · $12.8B
Intrinsic Value (Consensus)
$124.95
Current Price
$338.00
Margin of Safety
-63%
63% Above Intrinsic Value
Value: $125
Price: $338
Valuation Model Estimates
Current Price: $338.00
DCF (Discounted Cash Flow)
$442.32
Graham Number
$107.72
Earnings Power Value
$112.64
Relative Value (P/E)
$205.14
Dividend Discount Model
$74.29
Consensus Value
$124.95
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
22/25
Strength
23/25
Valuation
7/25
Growth
13/25
Financial Health Signals
Strong profitability — ROE of 21% (above 20% is excellent)
Strong earnings growth (19% YoY)
Key Financials
- EPS (TTM)
- $10.59
- EPS (Forward)
- $12.64
- Book Value
- $48.71
- P/E Ratio
- 20.0
- Forward P/E
- 19.4
- PEG Ratio
- —
- ROE
- 21.3%
- Debt/Equity
- 31%
- Revenue Growth
- 1.9%
- Earnings Growth
- 19.4%
- Dividend Yield
- 0.5%
- Beta
- 0.85
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance