AMC Networks Inc. (AMCX)

Entertainment · Communication Services · $443M

undervalued
Intrinsic Value (Consensus)
$37.63
Current Price
$10.08
Margin of Safety
+273.3%
273.3% Below Intrinsic Value
Value: $38
Price: $10

Valuation Model Estimates

Current Price: $10.08
DCF (Discounted Cash Flow)
$75.73
Graham Number
$25.46
Earnings Power Value
$16.12
Relative Value (P/E)
$33.20
Dividend Discount Model
Not applicable
Consensus Value
$37.63

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.66
EPS (Forward)
$1.74
Book Value
$17.35
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
9.1%
Debt/Equity
178%
Revenue Growth
-4.5%
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.33

Data last updated: 2026-06-12

Source: Yahoo Finance