AMETEK, Inc. (AME)

Electrical Equipment & Parts · Industrials · $52.1B

overvalued
Intrinsic Value (Consensus)
$103.48
Current Price
$227.12
Margin of Safety
-54.4%
54.4% Above Intrinsic Value
Value: $103
Price: $227

Valuation Model Estimates

Current Price: $227.12
DCF (Discounted Cash Flow)
$142.05
Graham Number
$81.75
Earnings Power Value
$62.14
Relative Value (P/E)
$128.00
Dividend Discount Model
$7.58
Consensus Value
$103.48

Model Assumptions

Discount Rate
10.3%
Growth Rate
7.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$6.40
EPS (Forward)
$6.91
Book Value
$46.41
P/E Ratio
20.0
Forward P/E
18.5
PEG Ratio
ROE
13.9%
Debt/Equity
21%
Revenue Growth
6.6%
Earnings Growth
7.9%
Dividend Yield
0.1%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance