Ameresco, Inc. (AMRC)
Engineering & Construction · Industrials · $1.5B
Intrinsic Value (Consensus)
$20.06
Current Price
$28.06
Margin of Safety
-28.5%
28.5% Above Intrinsic Value
Value: $20
Price: $28
Valuation Model Estimates
Current Price: $28.06
DCF (Discounted Cash Flow)
$27.03
Graham Number
$21.43
Earnings Power Value
$10.39
Relative Value (P/E)
$21.40
Dividend Discount Model
Not applicable
—
Consensus Value
$20.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.07
- EPS (Forward)
- $1.09
- Book Value
- $19.07
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.6%
- Debt/Equity
- 34%
- Revenue Growth
- 28.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 2.57
Data last updated: 2026-06-12
Source: Yahoo Finance