Angi Inc. (ANGI)
Internet Content & Information · Communication Services · $226M
Intrinsic Value (Consensus)
$16.64
Current Price
$5.59
Margin of Safety
+197.7%
197.7% Below Intrinsic Value
Value: $17
Price: $6
Valuation Model Estimates
Current Price: $5.59
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$22.00
Earnings Power Value
$9.13
Relative Value (P/E)
$18.80
Dividend Discount Model
Not applicable
—
Consensus Value
$16.64
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.94
- EPS (Forward)
- $1.13
- Book Value
- $22.88
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- -0.8%
- Debt/Equity
- 68%
- Revenue Growth
- -13.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.62
Data last updated: 2026-06-12
Source: Yahoo Finance