Apogee Enterprises, Inc. (APOG)
Construction · Industrials · $876M
Intrinsic Value (Consensus)
$40.13
Current Price
$41.29
Margin of Safety
-2.8%
2.8% Above Intrinsic Value
Value: $40
Price: $41
Valuation Model Estimates
Current Price: $41.29
DCF (Discounted Cash Flow)
$64.89
Graham Number
$36.93
Earnings Power Value
$22.85
Relative Value (P/E)
$40.99
Dividend Discount Model
$34.98
Consensus Value
$40.13
Model Assumptions
Discount Rate
10.3%
Growth Rate
16.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
65
Profitability
18/25
Strength
22/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Strong earnings growth (16% YoY)
High free cash flow yield (10.9%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $2.51
- EPS (Forward)
- $2.92
- Book Value
- $24.12
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 45%
- Revenue Growth
- 3.2%
- Earnings Growth
- 16.3%
- Dividend Yield
- 2.1%
- Beta
- 1.12
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance