Apogee Enterprises, Inc. (APOG)
Construction · Industrials · $857M
Intrinsic Value (Consensus)
$36.27
Current Price
$40.14
Margin of Safety
-9.6%
9.6% Above Intrinsic Value
Value: $36
Price: $40
Valuation Model Estimates
Current Price: $40.14
DCF (Discounted Cash Flow)
$56.85
Graham Number
$36.98
Earnings Power Value
$24.47
Relative Value (P/E)
$50.40
Dividend Discount Model
$12.65
Consensus Value
$36.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.52
- EPS (Forward)
- $2.57
- Book Value
- $24.12
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.6%
- Debt/Equity
- 45%
- Revenue Growth
- 3.2%
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.1%
- Beta
- 1.16
Data last updated: 2026-06-12
Source: Yahoo Finance