AdvanSix Inc. (ASIX)
Chemicals · Basic Materials · $615M
Intrinsic Value (Consensus)
$35.45
Current Price
$22.81
Margin of Safety
+55.4%
55.4% Below Intrinsic Value
Value: $35
Price: $23
Valuation Model Estimates
Current Price: $22.81
DCF (Discounted Cash Flow)
$5.85
Graham Number
$35.00
Earnings Power Value
$17.48
Relative Value (P/E)
$36.00
Dividend Discount Model
$53.33
Consensus Value
$35.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
11.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.80
- EPS (Forward)
- $2.00
- Book Value
- $30.24
- P/E Ratio
- 20.0
- Forward P/E
- 18.0
- PEG Ratio
- —
- ROE
- 6.0%
- Debt/Equity
- 14%
- Revenue Growth
- 45.5%
- Earnings Growth
- 11.1%
- Dividend Yield
- 0.4%
- Beta
- 1.29
Data last updated: 2026-06-12
Source: Yahoo Finance