
Astec Industries, Inc. (ASTE)
Agricultural - Machinery · Industrials · $1.3B
Intrinsic Value (Consensus)
$17.38
Current Price
$56.14
Margin of Safety
-69%
69% Above Intrinsic Value
Value: $17
Price: $56
Valuation Model Estimates
Current Price: $56.14
DCF (Discounted Cash Flow)
$10.99
Graham Number
$27.26
Earnings Power Value
$9.02
Relative Value (P/E)
$22.26
Dividend Discount Model
$1.78
Consensus Value
$17.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
57
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
13/25
Key Financials
- EPS (TTM)
- $1.11
- EPS (Forward)
- $1.17
- Book Value
- $29.67
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 5.7%
- Debt/Equity
- 47%
- Revenue Growth
- 8.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.4%
- Beta
- 1.34
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance