Astec Industries, Inc. (ASTE)
Agricultural - Machinery · Industrials · $1.2B
Intrinsic Value (Consensus)
$33.80
Current Price
$51.37
Margin of Safety
-34.2%
34.2% Above Intrinsic Value
Value: $34
Price: $51
Valuation Model Estimates
Current Price: $51.37
DCF (Discounted Cash Flow)
$42.25
Graham Number
$33.49
Earnings Power Value
$16.31
Relative Value (P/E)
$33.60
Dividend Discount Model
$43.33
Consensus Value
$33.80
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.68
- EPS (Forward)
- $2.02
- Book Value
- $29.67
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 5.7%
- Debt/Equity
- 47%
- Revenue Growth
- 8.1%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 1.38
Data last updated: 2026-06-12
Source: Yahoo Finance