Astec Industries, Inc. logo

Astec Industries, Inc. (ASTE)

Agricultural - Machinery · Industrials · $1.3B

overvalued
Intrinsic Value (Consensus)
$17.38
Current Price
$56.14
Margin of Safety
-69%
69% Above Intrinsic Value
Value: $17
Price: $56

Valuation Model Estimates

Current Price: $56.14
DCF (Discounted Cash Flow)
$10.99
Graham Number
$27.26
Earnings Power Value
$9.02
Relative Value (P/E)
$22.26
Dividend Discount Model
$1.78
Consensus Value
$17.38

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
57
Profitability
15/25
Strength
22/25
Valuation
7/25
Growth
13/25

Key Financials

EPS (TTM)
$1.11
EPS (Forward)
$1.17
Book Value
$29.67
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
5.7%
Debt/Equity
47%
Revenue Growth
8.1%
Earnings Growth
5.0%
Dividend Yield
0.4%
Beta
1.34

Data last updated: 2026-06-21

Source: Yahoo Finance