Atmus Filtration Technologies Inc. (ATMU)
Motor Vehicle Parts & Accessories · Industrials · $4.2B
Intrinsic Value (Consensus)
$31.50
Current Price
$50.00
Margin of Safety
-37%
37% Above Intrinsic Value
Value: $32
Price: $50
Valuation Model Estimates
Current Price: $50.00
DCF (Discounted Cash Flow)
$48.91
Graham Number
$15.98
Earnings Power Value
$24.27
Relative Value (P/E)
$50.00
Dividend Discount Model
$18.33
Consensus Value
$31.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.50
- EPS (Forward)
- $2.82
- Book Value
- $4.54
- P/E Ratio
- 20.0
- Forward P/E
- 17.8
- PEG Ratio
- —
- ROE
- 54.8%
- Debt/Equity
- 151%
- Revenue Growth
- 5.7%
- Earnings Growth
- 12.6%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance