Astronics Corporation (ATROB)
Aerospace & Defense · Industrials · $3.1B
Intrinsic Value (Consensus)
$15.14
Current Price
$80.76
Margin of Safety
-81.3%
81.3% Above Intrinsic Value
Value: $15
Price: $81
Valuation Model Estimates
Current Price: $80.76
DCF (Discounted Cash Flow)
$24.34
Graham Number
$9.91
Earnings Power Value
$10.04
Relative Value (P/E)
$16.28
Dividend Discount Model
Not applicable
—
Consensus Value
$15.14
Model Assumptions
Discount Rate
10.3%
Growth Rate
14.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
60
Profitability
22/25
Strength
15/25
Valuation
7/25
Growth
16/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 131%
Strong profitability — ROE of 21% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $1.14
- EPS (Forward)
- $1.30
- Book Value
- $3.84
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 21.0%
- Debt/Equity
- 131%
- Revenue Growth
- 8.4%
- Earnings Growth
- 14.3%
- Dividend Yield
- N/A
- Beta
- 1.17
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance