AeroVironment Inc (AVAV)
Aircraft · Industrials · $1.5B
Intrinsic Value (Consensus)
$21.89
Current Price
$31.00
Margin of Safety
-29.4%
29.4% Above Intrinsic Value
Value: $22
Price: $31
Valuation Model Estimates
Current Price: $31.00
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$19.62
Earnings Power Value
$15.05
Relative Value (P/E)
$31.00
Dividend Discount Model
Not applicable
—
Consensus Value
$21.89
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.55
- EPS (Forward)
- $1.58
- Book Value
- $11.03
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- 5%
- Revenue Growth
- 407.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance