Axalta Coating Systems Ltd. (AXTA)
Paints, Varnishes, Lacquers, Enamels & Allied Prods · Healthcare · $8.8B
Intrinsic Value (Consensus)
$23.40
Current Price
$34.80
Margin of Safety
-32.8%
32.8% Above Intrinsic Value
Value: $23
Price: $35
Valuation Model Estimates
Current Price: $34.80
DCF (Discounted Cash Flow)
$22.81
Graham Number
$19.10
Earnings Power Value
$16.89
Relative Value (P/E)
$34.80
Dividend Discount Model
Not applicable
—
Consensus Value
$23.40
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.74
- EPS (Forward)
- $1.77
- Book Value
- $9.32
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- 165%
- Revenue Growth
- -3.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance