ACUITY INC. (DE) (AYI)
Electric Lighting & Wiring Equipment · Technology · $11.0B
Intrinsic Value (Consensus)
$164.76
Current Price
$250.60
Margin of Safety
-34.3%
34.3% Above Intrinsic Value
Value: $165
Price: $251
Valuation Model Estimates
Current Price: $250.60
DCF (Discounted Cash Flow)
$154.34
Graham Number
$132.46
Earnings Power Value
$121.65
Relative Value (P/E)
$250.60
Dividend Discount Model
$4.46
Consensus Value
$164.76
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $12.53
- EPS (Forward)
- $12.78
- Book Value
- $62.23
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 14.6%
- Debt/Equity
- 18%
- Revenue Growth
- 13.1%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance