BARRETT BUSINESS SERVICES INC (BBSI)
Services-Help Supply Services · Technology · $1.0B
Intrinsic Value (Consensus)
$30.49
Current Price
$41.60
Margin of Safety
-26.7%
26.7% Above Intrinsic Value
Value: $30
Price: $42
Valuation Model Estimates
Current Price: $41.60
DCF (Discounted Cash Flow)
$38.76
Graham Number
$21.43
Earnings Power Value
$20.19
Relative Value (P/E)
$41.60
Dividend Discount Model
$6.29
Consensus Value
$30.49
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.08
- EPS (Forward)
- $2.19
- Book Value
- $9.81
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 22.6%
- Debt/Equity
- 1%
- Revenue Growth
- 283.3%
- Earnings Growth
- 5.1%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance