Barrett Business Services, Inc. (BBSI)
Staffing & Employment Services · Industrials · $812M
Intrinsic Value (Consensus)
$21.18
Current Price
$33.06
Margin of Safety
-35.9%
35.9% Above Intrinsic Value
Value: $21
Price: $33
Valuation Model Estimates
Current Price: $33.06
DCF (Discounted Cash Flow)
$25.95
Graham Number
$18.42
Earnings Power Value
$15.19
Relative Value (P/E)
$30.73
Dividend Discount Model
$15.61
Consensus Value
$21.18
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
73
Profitability
22/25
Strength
25/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Strong profitability — ROE of 23% (above 20% is excellent)
Low debt — conservative balance sheet
Key Financials
- EPS (TTM)
- $1.54
- EPS (Forward)
- $1.67
- Book Value
- $9.81
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 22.6%
- Debt/Equity
- 1%
- Revenue Growth
- 283.3%
- Earnings Growth
- 8.7%
- Dividend Yield
- 0.8%
- Beta
- 0.97
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance