BOISE CASCADE Co (BCC)
Wholesale-Lumber & Other Construction Materials · Consumer Discretionary · $2.6B
Intrinsic Value (Consensus)
$57.45
Current Price
$70.60
Margin of Safety
-18.6%
18.6% Above Intrinsic Value
Value: $57
Price: $71
Valuation Model Estimates
Current Price: $70.60
DCF (Discounted Cash Flow)
$4.46
Graham Number
$67.48
Earnings Power Value
$34.27
Relative Value (P/E)
$70.60
Dividend Discount Model
$2.65
Consensus Value
$57.45
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.53
- EPS (Forward)
- $3.60
- Book Value
- $57.33
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 6.4%
- Debt/Equity
- 21%
- Revenue Growth
- -4.8%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance