Boise Cascade Company logo

Boise Cascade Company (BCC)

Construction Materials ยท Basic Materials ยท $2.7B

overvalued
Intrinsic Value (Consensus)
$44.64
Current Price
$74.68
Margin of Safety
-40.2%
40.2% Above Intrinsic Value
Value: $45
Price: $75

Valuation Model Estimates

Current Price: $74.68
DCF (Discounted Cash Flow)
$30.54
Graham Number
$61.71
Earnings Power Value
$27.28
Relative Value (P/E)
$59.04
Dividend Discount Model
$2.88
Consensus Value
$44.64

Model Assumptions

Discount Rate
10.3%
Growth Rate
3.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

C
50
Profitability
15/25
Strength
24/25
Valuation
7/25
Growth
4/25

Financial Health Signals

Declining revenue โ€” top line is shrinking
Low debt โ€” conservative balance sheet

Key Financials

EPS (TTM)
$2.95
EPS (Forward)
$3.05
Book Value
$57.33
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
โ€”
ROE
6.4%
Debt/Equity
21%
Revenue Growth
-4.8%
Earnings Growth
3.2%
Dividend Yield
0.3%
Beta
1.09

Data last updated: 2026-06-21

Source: Yahoo Finance