TopBuild Corp. (BLD)
Engineering & Construction · Industrials · $12.0B
Intrinsic Value (Consensus)
$209.55
Current Price
$426.47
Margin of Safety
-50.9%
50.9% Above Intrinsic Value
Value: $210
Price: $426
Valuation Model Estimates
Current Price: $426.47
DCF (Discounted Cash Flow)
$182.43
Graham Number
$181.71
Earnings Power Value
$117.50
Relative Value (P/E)
$356.55
Dividend Discount Model
Not applicable
—
Consensus Value
$209.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
9.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
52
Profitability
22/25
Strength
13/25
Valuation
7/25
Growth
10/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 123%
Strong profitability — ROE of 23% (above 20% is excellent)
Key Financials
- EPS (TTM)
- $17.83
- EPS (Forward)
- $19.58
- Book Value
- $82.31
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 22.5%
- Debt/Equity
- 123%
- Revenue Growth
- 1.5%
- Earnings Growth
- 9.8%
- Dividend Yield
- N/A
- Beta
- 1.81
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance