TopBuild Corp (BLD)
Construction - Special Trade Contractors · Industrials · $10.3B
Intrinsic Value (Consensus)
$260.27
Current Price
$365.60
Margin of Safety
-28.8%
28.8% Above Intrinsic Value
Value: $260
Price: $366
Valuation Model Estimates
Current Price: $365.60
DCF (Discounted Cash Flow)
$314.00
Graham Number
$184.00
Earnings Power Value
$177.48
Relative Value (P/E)
$365.60
Dividend Discount Model
Not applicable
—
Consensus Value
$260.27
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $18.28
- EPS (Forward)
- $18.65
- Book Value
- $82.31
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 22.5%
- Debt/Equity
- 123%
- Revenue Growth
- 1.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance