Builders FirstSource, Inc. (BLDR)
Retail-Lumber & Other Building Materials Dealers · Consumer Discretionary · $8.4B
Intrinsic Value (Consensus)
$68.93
Current Price
$77.80
Margin of Safety
-11.4%
11.4% Above Intrinsic Value
Value: $69
Price: $78
Valuation Model Estimates
Current Price: $77.80
DCF (Discounted Cash Flow)
$100.62
Graham Number
$59.52
Earnings Power Value
$37.77
Relative Value (P/E)
$77.80
Dividend Discount Model
Not applicable
—
Consensus Value
$68.93
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.89
- EPS (Forward)
- $3.97
- Book Value
- $40.48
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.0%
- Debt/Equity
- 9%
- Revenue Growth
- -7.4%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance