Bowman Consulting Group Ltd. (BWMN)
Engineering & Construction · Industrials · $518M
Intrinsic Value (Consensus)
$12.50
Current Price
$30.20
Margin of Safety
-58.6%
58.6% Above Intrinsic Value
Value: $13
Price: $30
Valuation Model Estimates
Current Price: $30.20
DCF (Discounted Cash Flow)
$91.40
Graham Number
$15.81
Earnings Power Value
$7.09
Relative Value (P/E)
$14.60
Dividend Discount Model
Not applicable
—
Consensus Value
$12.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
62
Profitability
12/25
Strength
24/25
Valuation
7/25
Growth
19/25
Financial Health Signals
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $0.73
- EPS (Forward)
- $0.88
- Book Value
- $15.22
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 4.9%
- Debt/Equity
- 22%
- Revenue Growth
- 14.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.33
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance