BWX Technologies, Inc. (BWXT)
Aerospace & Defense · Industrials · $18.9B
Intrinsic Value (Consensus)
$76.00
Current Price
$205.44
Margin of Safety
-63%
63% Above Intrinsic Value
Value: $76
Price: $205
Valuation Model Estimates
Current Price: $205.44
DCF (Discounted Cash Flow)
$150.75
Graham Number
$32.88
Earnings Power Value
$34.76
Relative Value (P/E)
$71.60
Dividend Discount Model
$90.00
Consensus Value
$76.00
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
B
79
Profitability
25/25
Strength
25/25
Valuation
7/25
Growth
22/25
Financial Health Signals
Strong profitability — ROE of 27% (above 20% is excellent)
Low debt — conservative balance sheet
Strong earnings growth (20% YoY)
Key Financials
- EPS (TTM)
- $3.58
- EPS (Forward)
- $4.30
- Book Value
- $13.42
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 26.7%
- Debt/Equity
- 24%
- Revenue Growth
- 269.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.4%
- Beta
- 0.73
Similar Stocks (Industrials)
ADTADT Inc.
$36.54+300%
AIRTAir T, Inc.
$580.57+300%
IMMRIMMERSION CORP
$25.36+287.8%
VRRMVERRA MOBILITY Corp
$18.26+263.7%
GBXGREENBRIER COMPANIES...
$175.69+256.2%
Data last updated: 2026-06-21
Source: Yahoo Finance